1992 - 1996 Financial Summary

The following tables summarise the Group's audited consolidated results for the years ended 31 December 1995 and 1996 and proforma combined results for the three years ended 31 December 1994 together with the Group's audited consolidated statements of assets and liabilities as at 31 December of 1995 and 1996 and the proforma statements of combined assets and liabilities as at 31 December of 1992, 1993 and 1994. The proforma combined financial statements of the Group have been prepared as if the structure of the Group prevailing at the commencement of the Company's shares being listed on the Stock Exchange had been in existence since 1 January 1992.

1. RESULTS
      Proforma Proforma Proforma
  Consolidated Consolidated Combined Combined Combined
  1996 1995 1994 1993 1992
  HK$' 000 HK$' 000 HK$' 000 HK$' 000 HK$' 000
           
Turnover 4,498,387
5,196,097
4,632,177
4,282,511
4,636,020
           

Profit attributable to shareholders

363,137
302,700
231,004
84,777
72,202
           
2. ASSETS AND LIABILITIES
      Proforma Proforma Proforma
  Consolidated Consolidated Combined Combined Combined
  1996 1995 1994 1993 1992
  HK$' 000 HK$' 000 HK$' 000 HK$' 000 HK$' 000
           
Fixed assets 170,583 104,806 36,244 33,794 33,762
Interests in associated companies 22,051 46,161 26,898 63,117 36,351
Other investments 10,467 7,635 3,793 21,485 30,705
Net current assets 1,143,939 883,631 77,569 233,481 164,329
Long term liabilities ( 659 ) ( 699 )
( 35,175 )
( 975 )
( 1,246 )
 
1,346,381 1,041,534 109,329 350,902 263,901
Minority interest ( 63,840 )
( 24,637 )
( 23,177 )
( 21,702 )
( 10,300 )
 
Total net assets attributable to shareholders 1,282,541
1,016,897
86,152
329,200
253,601